Investor Tools
Property DCF Analyser
Model the full discounted cash flow of an investment property. NPV, IRR, annual cashflow, equity build and net returns, all in one place.
1. Purchase Details
$800,000
$200K$5M
$
$
2. Financing
20%
Loan: $640,000
6.20%
3. Rental Income
2%
3%
4. Annual Operating Expenses
8%
0.5%
5. Growth & Exit Assumptions
5%
10 yrs
2.5%
8%
Investment Summary
Initial Outlay
Gross Yield
Net Yield (Yr 1)
Cash-on-Cash (Yr 1)
Yr 1 Net Cashflow
Equity at Exit
Net Present Value
IRR
Exit Property Value
Remaining Loan
Total Rent Collected
Cumulative Cashflow
Estimate only. Pre-tax, excludes depreciation and CGT. Confirm with a financial adviser.
Year-by-Year Cashflow
| Year | Property Value | Eff. Rent | Expenses | Interest | Net Cashflow | Loan Balance | Equity | PV of CF |
|---|
Want to know what this means for your property?
Daniel walks through your property, reviews recent sold results in your street, and gives you a clear number. Free, no obligation.