Portfolio Builder
Model up to 3 investment properties together. See combined equity, cashflow and portfolio growth over time.
Loan: $560,000
Loan: $480,000
Loan: $680,000
Portfolio Settings
Council, water, insurance, maintenance
Portfolio Summary at Year 10
Total Portfolio Value
-
Total Debt
-
Total Equity
-
Annual Portfolio Cashflow
-
Total Invested (deposits + costs)
-
Portfolio Gross Yield
-
Portfolio Net Yield
-
Annualised Equity Return
-
Year-by-Year Breakdown
| Year | P1 Value | P2 Value | P3 Value | Total Value | Total Debt | Total Equity | Annual CF | Cumul. CF |
|---|
Estimates only. Assumes 30-year loan term, stamp duty calculated using current QLD transfer duty rates. Costs are simplified. Consult a qualified financial adviser before making investment decisions.
Want more context? Read the full guide: Selling an Investment Property in Brisbane →
Want to know what this means for your property?
Daniel walks through your property, reviews recent sold results in your street, and gives you a clear number. Free, no obligation.